| Revenue | DKK 36K | -97% |
| EBITDA | DKK 36K | -89% |
| Net profit | DKK 24K | -87% |
| Total assets | DKK 2,7M | -32% |
| Equity | DKK 184K | -83% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 662 | 353 | 252 | 225 | 2.522 | -579 | 1.037 | 36 |
| Staff expenses | -0 | -0 | -135 | -340 | -382 | -296 | -709 | -0 |
| EBITDA | 662 | 353 | 117 | -114 | 2.139 | -876 | 328 | 36 |
| Depreciation & amort. | -114 | -98 | -101 | -113 | -15 | -43 | -43 | -0 |
| EBIT | 548 | 254 | 16 | -227 | 2.125 | -919 | 285 | 36 |
| Net financials | -512 | -290 | -282 | -282 | -224 | -61 | -114 | -12 |
| Profit before tax | 36 | -36 | -266 | -509 | 1.901 | -980 | 171 | 24 |
| Tax | 4 | -11 | -56 | -1 | -441 | -213 | -12 | -0 |
| Net profit | 14 | -29 | -210 | -508 | 2.341 | -767 | 182 | 24 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.451 | 4.366 | 4.385 | 9.007 | 6.424 | 3.367 | 3.912 | 2.673 |
| Equity | 94 | 66 | -144 | 2.861 | 1.689 | 922 | 1.104 | 184 |
| Long-term debt | 4.061 | 2.750 | 2.660 | 3.494 | 0 | 955 | 918 | 0 |
| Short-term debt | 285 | 1.527 | 1.834 | 1.624 | 4.429 | 1.397 | 1.631 | 2.383 |
| Total debt | 4.346 | 4.277 | 4.494 | 5.119 | 4.429 | 2.353 | 2.549 | 2.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LITHOS DK HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
Portal ApS | Company | 66.7% | 66.7% | 2013 |
| Individual | 25.0% | 25.0% | 2013 | |
LETHENBORG HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Erik Madsen | Management | 0 companies |