| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK -186K | +54% |
| Net profit | DKK 796K | +239% |
| Total assets | DKK 3,9M | +40% |
| Equity | DKK -4,5M | +15% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | -1.737 | -40 | 38 | 364 | 753 | 1.223 | 1.077 | 777 | 1.469 | 1.418 |
| Staff expenses | -123 | -2.200 | -3.724 | -958 | -873 | -1.191 | -1.694 | -2.667 | -2.192 | -1.877 | -1.604 |
| EBITDA | -25 | -3.936 | -3.764 | -919 | -510 | -438 | -472 | -1.589 | -1.414 | -407 | -186 |
| Depreciation & amort. | -8 | -26 | -81 | -58 | -26 | -110 | -330 | -654 | -719 | -480 | -396 |
| EBIT | -33 | -3.962 | -3.845 | -977 | -536 | -548 | -801 | -2.244 | -2.133 | -888 | -582 |
| Net financials | 1 | -747 | -1.303 | 2.075 | 581 | 807 | 431 | 135 | 463 | 284 | 664 |
| Profit before tax | -32 | -4.709 | -5.148 | 1.098 | 45 | 259 | -370 | -2.108 | -1.670 | -604 | 81 |
| Tax | -0 | -399 | -437 | -0 | -0 | -0 | -0 | -122 | -132 | -30 | -715 |
| Net profit | -32 | -4.310 | -4.711 | 1.098 | 45 | 259 | -370 | -1.986 | -1.538 | -574 | 796 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.478 | 3.364 | 2.375 | 2.048 | 3.742 | 3.254 | 3.987 | 2.796 | 3.184 | 2.768 | 3.875 |
| Equity | 48 | 1.304 | -3.407 | -1.109 | -1.064 | -805 | -1.175 | -3.161 | -4.699 | -5.273 | -4.477 |
| Long-term debt | 0 | 0 | 3.516 | 1.149 | 400 | 0 | 0 | 0 | 0 | 0 | 136 |
| Short-term debt | 1.430 | 2.049 | 2.266 | 2.008 | 4.406 | 4.058 | 5.161 | 5.806 | 7.565 | 7.706 | 7.869 |
| Total debt | 1.430 | 2.049 | 5.782 | 3.157 | 4.805 | 4.058 | 5.161 | 5.806 | 7.565 | 7.706 | 8.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
7500 NØRGÅRD APS | Company | 50.0% | 50.0% | 2017 |
JUOSSE ApS | Company | 33.3% | 33.3% | 2018 |
NUPARK ACCELERACE INVEST K/S | Company | 25.0% | 25.0% | 2015 |
Festivus ApS | Company | 25.0% | 25.0% | 2017 |
CETERA A/S | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nørgård | Chief Executive Officer | 0 companies |
| John Sohn Christensen | Chairman | 0 companies |
| Lars Toft | Chairman | 0 companies |
| Thomas Sejer Pedersen | Chairman | 0 companies |
| Rasmus Hedelund Jensen | Board of Directors | 0 companies |
| Martin Nygaard Christoffersen | Board of Directors | 0 companies |
| Søren Rosendahl Bach | Board of Directors | 0 companies |
| Ruhne Leif Fiala | Board of Directors | 0 companies |
| Steffen Boutrup Møller | Board of Directors | 0 companies |
| Bo Hedegaard Rasmussen | Board of Directors | 0 companies |
| Helle Lund Uth | Board of Directors | 0 companies |
| Jakob Ekkelund | Board of Directors | 0 companies |
| Janus Klok Matthesen | Board of Directors | 0 companies |
| Claus Strand Kristensen | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |