| Revenue | DKK 413K | -10% |
| EBITDA | DKK 1K | +114% |
| Net profit | DKK -40K | +22% |
| Total assets | DKK 252K | +104% |
| Equity | DKK -1,8M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -13 | -94 | 306 | 330 | 259 | 257 | 465 | 686 | 456 | 413 |
| Staff expenses | -0 | -215 | -206 | -315 | -276 | -182 | -454 | -466 | -443 | -464 | -411 |
| EBITDA | -56 | -228 | -301 | -9 | 53 | 77 | -197 | -1 | 242 | -8 | 1 |
| Depreciation & amort. | 23 | 47 | -146 | -176 | -230 | -653 | -67 | -46 | -13 | -13 | -13 |
| EBIT | -80 | -275 | -447 | -186 | -177 | -576 | -265 | -47 | 229 | -21 | -12 |
| Net financials | -8 | -23 | -42 | -69 | -198 | -55 | -49 | -61 | -48 | -34 | -31 |
| Profit before tax | -87 | -298 | -489 | -255 | -375 | -631 | -314 | -108 | 181 | -54 | -43 |
| Tax | -12 | -64 | -80 | -88 | -57 | -4 | -67 | 71 | -3 | -3 | -3 |
| Net profit | -75 | -233 | -409 | -167 | -318 | -627 | -247 | -179 | 184 | -51 | -40 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 497 | 734 | 1.051 | 955 | 207 | 195 | 108 | 91 | 124 | 252 |
| Equity | -11 | -244 | -654 | -820 | -1.138 | -1.435 | -1.682 | -1.861 | -1.677 | -1.729 | -1.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 741 | 1.387 | 1.871 | 2.093 | 1.638 | 1.877 | 1.961 | 1.763 | 1.850 | 2.021 |
| Total debt | 213 | 741 | 1.387 | 1.871 | 2.093 | 1.638 | 1.877 | 1.961 | 1.763 | 1.850 | 2.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2013 | — | — |
FM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÆGTESKOV HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lægteskov | Management | 0 companies |
| Franz Martin Lægteskov | Management | 0 companies |