| Revenue | DKK 274K | -12% |
| EBITDA | DKK 274K | -12% |
| Net profit | DKK 9K | -79% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK 561K | -20% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 98 | 204 | 167 | 88 | 318 | 351 | 261 | 61 | 312 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -271 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 98 | 204 | 167 | -95 | 297 | 351 | 261 | 61 | 312 | 274 |
| Depreciation & amort. | 13 | 28 | -36 | -36 | 44 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBIT | 28 | 70 | 168 | 131 | -139 | 257 | 311 | 221 | 21 | 272 | 234 |
| Net financials | -49 | -43 | -81 | -83 | -171 | -312 | -126 | -112 | 445 | -207 | -218 |
| Profit before tax | -21 | 26 | 87 | 48 | -310 | -55 | 185 | 109 | 466 | 66 | 16 |
| Tax | -3 | 7 | 11 | 11 | -73 | 15 | 43 | 27 | 122 | 21 | 7 |
| Net profit | -17 | 20 | 76 | 37 | -237 | -70 | 142 | 82 | 345 | 45 | 9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 997 | 1.636 | 1.881 | 1.886 | 4.208 | 4.340 | 4.276 | 4.249 | 4.295 | 4.178 | 4.162 |
| Equity | 63 | 83 | 159 | 196 | -41 | 89 | 230 | 312 | 657 | 702 | 561 |
| Long-term debt | 548 | 1.030 | 1.284 | 1.217 | 2.478 | 3.202 | 3.090 | 2.967 | 2.869 | 2.907 | 2.866 |
| Short-term debt | 387 | 520 | 438 | 474 | 1.771 | 1.049 | 956 | 969 | 769 | 569 | 735 |
| Total debt | 934 | 1.550 | 1.722 | 1.690 | 4.249 | 4.251 | 4.045 | 3.937 | 3.638 | 3.476 | 3.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2013 | — | — |
FM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANZ LÆGTESKOV HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lægteskov | Management | 0 companies |
| Franz Martin Lægteskov | Management | 0 companies |