| Revenue | DKK 3,2M | +3% |
| EBITDA | DKK 347K | -40% |
| Net profit | DKK 259K | -41% |
| Total assets | DKK 2,8M | +12% |
| Equity | DKK 1,7M | +18% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.472 | 2.419 | 2.734 | 3.056 | 3.154 |
| Staff expenses | -2.173 | -2.384 | -2.340 | -2.480 | -2.807 |
| EBITDA | 298 | 34 | 394 | 576 | 347 |
| Depreciation & amort. | -41 | -52 | -41 | -14 | -14 |
| EBIT | 257 | -17 | 352 | 563 | 334 |
| Net financials | 0 | -9 | -7 | -2 | -2 |
| Profit before tax | 257 | -26 | 346 | 560 | 332 |
| Tax | 60 | -2 | 76 | 122 | 73 |
| Net profit | 197 | -24 | 269 | 439 | 259 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.571 | 1.545 | 2.532 | 2.510 | 2.819 |
| Equity | 758 | 734 | 1.003 | 1.442 | 1.700 |
| Long-term debt | 0 | 0 | 40 | 85 | 0 |
| Short-term debt | 810 | 811 | 1.489 | 984 | 1.119 |
| Total debt | 810 | 811 | 1.529 | 1.068 | 1.119 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Unofficial title | Unofficial title | 2022 – 2023 |
JK Management | Management | 2019 – 2022 |
SB Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stefansson | Unofficial title | 0 companies |
| Jonas Kingo Schnoor | Management | 0 companies |
| Simon Bo Kjøller Prause | Management | 0 companies |
| Mikael Mattias Salenstedt | Chairman | 0 companies |
| Lilia Bergendorff | Board of Directors | 0 companies |
| Lars John Michael Lundin | Board of Directors | 0 companies |