| Revenue | DKK -18K | -8% |
| EBITDA | DKK -18K | +8% |
| Net profit | DKK 642K | -47% |
| Total assets | DKK 5,7M | +11% |
| Equity | DKK 5,6M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -11 | -17 | -16 | -16 | -14 | -17 | -22 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -11 | -17 | -16 | -16 | -14 | -17 | -22 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -60 | -60 | -60 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -66 | -66 | -71 | -30 | -16 | -16 | -14 | -17 | -22 | -19 | -18 |
| Net financials | 335 | 294 | 207 | 93 | 163 | 321 | 525 | 516 | 623 | 748 | 615 | 1.248 | 746 |
| Profit before tax | 330 | 289 | 141 | 27 | 91 | 291 | 509 | 500 | 609 | 731 | 594 | 1.229 | 728 |
| Tax | -1 | 1 | 19 | -0 | 2 | -11 | 34 | -13 | 32 | -38 | 45 | 20 | 86 |
| Net profit | 331 | 288 | 122 | 27 | 90 | 302 | 475 | 513 | 577 | 769 | 549 | 1.209 | 642 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 1.392 | 1.479 | 1.447 | 1.487 | 1.675 | 2.054 | 2.444 | 2.910 | 3.563 | 3.993 | 5.088 | 5.661 |
| Equity | 1.051 | 1.338 | 1.460 | 1.436 | 1.474 | 1.670 | 2.037 | 2.439 | 2.903 | 3.557 | 3.988 | 5.075 | 5.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 54 | 19 | 10 | 13 | 5 | 17 | 5 | 7 | 6 | 5 | 13 | 79 |
| Total debt | 102 | 54 | 19 | 10 | 13 | 5 | 17 | 5 | 7 | 6 | 5 | 13 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|