| Revenue | DKK -14K | -101% |
| EBITDA | DKK -14K | -102% |
| Net profit | DKK -583K | -287% |
| Total assets | DKK 1,2M | -39% |
| Equity | DKK 876K | -42% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -767 | -136 | 1.312 | 729 | 743 | 990 | 2.075 | 1.686 | 1.807 | 1.353 | -14 |
| Staff expenses | -764 | -122 | -209 | -60 | -231 | -322 | -833 | -991 | -1.138 | -713 | -0 |
| EBITDA | -1.532 | -258 | 1.103 | 670 | 512 | 676 | 1.243 | 696 | 669 | 640 | -14 |
| Depreciation & amort. | -86 | -0 | -0 | -1 | -39 | 4 | -220 | -282 | -255 | -237 | -600 |
| EBIT | -1.617 | -258 | 1.103 | 668 | 473 | 672 | 1.022 | 413 | 414 | 403 | -614 |
| Net financials | -147 | -212 | -18 | -4 | -4 | -3 | 107 | 3 | 0 | 7 | -17 |
| Profit before tax | -1.764 | -470 | 1.086 | 664 | 472 | 669 | 1.129 | 416 | 414 | 409 | -630 |
| Tax | -387 | -0 | 135 | 146 | 108 | 161 | 254 | 94 | 104 | 97 | -47 |
| Net profit | -1.377 | -470 | 951 | 518 | 364 | 508 | 875 | 322 | 310 | 312 | -583 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.580 | 587 | 1.577 | 1.117 | 1.445 | 2.043 | 2.635 | 2.533 | 2.812 | 1.986 | 1.214 |
| Equity | -769 | -739 | 212 | 729 | 1.093 | 1.501 | 1.576 | 1.898 | 2.209 | 1.521 | 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.349 | 1.326 | 1.365 | 387 | 352 | 520 | 1.019 | 588 | 537 | 419 | 338 |
| Total debt | 2.349 | 1.326 | 1.365 | 387 | 352 | 520 | 1.019 | 588 | 537 | 419 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Unofficial title | Unofficial title | 2024 | — | — |
JB Management | Management | 2013 | — | — |
TS Management | Management | 2014 | — | — |
JD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DØRKEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Merrild Bie | Unofficial title | 0 companies |
| Jesper Bang Jørgensen | Management | 0 companies |
| Torben Stigaard | Management | 0 companies |
| Jonas Dørken | Management | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Board of Directors | 0 companies |
| Ib Dyhr Nørholm | Board of Directors | 0 companies |