| Revenue | DKK 2,5M | +45% |
| EBITDA | DKK 1,2M | +393% |
| Net profit | DKK 559K | +167% |
| Total assets | DKK 8,4M | -2% |
| Equity | DKK 4,1M | +16% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.784 | 4.753 | 4.572 | 3.941 | 4.115 | 3.236 | 2.603 | 1.749 | 2.543 |
| Staff expenses | -2.525 | -2.391 | -2.202 | -2.274 | -2.485 | -2.387 | -2.174 | -2.155 | -1.352 |
| EBITDA | 1.259 | 2.362 | 2.370 | 1.667 | 1.630 | 849 | 428 | -406 | 1.191 |
| Depreciation & amort. | -470 | -646 | -646 | -628 | -605 | -605 | -602 | -600 | -469 |
| EBIT | 789 | 1.716 | 1.725 | 1.038 | 1.025 | 245 | -174 | -1.006 | 722 |
| Net financials | -7 | -431 | -293 | -234 | -179 | -129 | -100 | -63 | -3 |
| Profit before tax | 782 | 1.286 | 1.432 | 805 | 847 | 116 | -274 | -1.069 | 719 |
| Tax | 146 | 306 | 317 | 301 | 77 | 31 | -55 | -230 | 159 |
| Net profit | 636 | 980 | 1.115 | 504 | 770 | 84 | -219 | -839 | 559 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.731 | 14.951 | 12.706 | 11.749 | 10.834 | 10.233 | 9.079 | 8.596 | 8.384 |
| Equity | 1.136 | 2.116 | 3.231 | 3.735 | 4.504 | 4.589 | 4.370 | 3.531 | 4.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 179 | 0 |
| Short-term debt | 13.330 | 12.313 | 8.714 | 7.010 | 5.078 | 4.146 | 2.811 | 3.269 | 2.780 |
| Total debt | 13.330 | 12.313 | 8.714 | 7.010 | 5.078 | 4.146 | 2.965 | 3.448 | 2.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2022 | — | — |
MH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK AVISTRYK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
SJÆLLANDSKE MEDIER A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Voigt Hansen | Management | 0 companies |
| Mette Hviid Togsverd | Management | 0 companies |
| Flemming Heding Pedersen | Chairman | 0 companies |
| Jens Nicolaisen | Chairman | 0 companies |
| Mads Crone Togsverd | Board of Directors | 0 companies |
| Sven Togsverd | Chairman | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |