| Revenue | DKK -296K | +112% |
| EBITDA | DKK -296K | -112% |
| Net profit | DKK 7,1M | -1% |
| Total assets | DKK 53,6M | +8% |
| Equity | DKK 52,1M | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | 1.148 | 1 | 17 | -37 | -188 | -73 | -133 | -140 | -296 |
| Staff expenses | -0 | -0 | -103 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | 1.045 | -24 | 17 | -37 | -188 | -73 | -133 | -140 | -296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | 1.045 | -24 | 17 | -37 | -188 | -73 | -133 | -140 | -296 |
| Net financials | 4.944 | 1.247 | 3.032 | 11.226 | 2.178 | -1.600 | 1.662 | 5.391 | 5.367 | 7.926 | 8.435 |
| Profit before tax | 4.932 | 1.234 | 4.077 | 11.202 | 2.194 | -1.637 | 1.474 | 5.318 | 5.233 | 7.786 | 8.139 |
| Tax | -85 | -11 | 226 | 36 | -0 | 10 | 478 | 422 | 261 | 668 | 1.070 |
| Net profit | 5.017 | 1.245 | 3.851 | 11.166 | 2.194 | -1.647 | 996 | 4.896 | 4.972 | 7.118 | 7.069 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.631 | 10.055 | 13.680 | 21.533 | 23.513 | 22.120 | 22.892 | 38.573 | 51.622 | 49.472 | 53.645 |
| Equity | 5.097 | 6.342 | 10.193 | 21.258 | 23.349 | 21.596 | 22.484 | 35.692 | 40.550 | 47.550 | 52.118 |
| Long-term debt | 3.150 | 3.150 | 1.000 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 563 | 2.477 | 229 | 164 | 524 | 359 | 2.775 | 10.919 | 1.725 | 1.173 |
| Total debt | 3.524 | 3.713 | 3.477 | 276 | 164 | 524 | 359 | 2.775 | 10.919 | 1.725 | 1.173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|