| Revenue | DKK 12,1M | +13% |
| EBITDA | DKK 1,2M | +26% |
| Net profit | DKK 846K | +38% |
| Total assets | DKK 8,3M | -7% |
| Equity | DKK 4,4M | +24% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.744 | 9.387 | 7.066 | 10.699 | 12.086 |
| Staff expenses | -7.537 | -9.120 | -6.478 | -9.741 | -10.901 |
| EBITDA | 207 | 266 | 583 | 931 | 1.174 |
| Depreciation & amort. | -97 | -127 | -127 | -114 | -97 |
| EBIT | 111 | 140 | 456 | 817 | 1.077 |
| Net financials | 90 | 29 | -27 | -8 | 12 |
| Profit before tax | 201 | 169 | 429 | 809 | 1.088 |
| Tax | 50 | 45 | 109 | 196 | 243 |
| Net profit | 151 | 124 | 320 | 613 | 846 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.944 | 6.384 | 6.298 | 8.913 | 8.308 |
| Equity | 2.532 | 2.657 | 2.976 | 3.590 | 4.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.367 | 3.672 | 3.262 | 5.127 | 3.598 |
| Total debt | 4.367 | 3.672 | 3.262 | 5.127 | 3.598 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hansen | Management | 0 companies |