| Revenue | DKK -71K | +64% |
| EBITDA | DKK -196K | -353% |
| Net profit | DKK -155K | -6559% |
| Total assets | DKK 327K | -46% |
| Equity | DKK 283K | -35% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 109 | 188 | 301 | 1.021 | 116 | -22 | -81 | -43 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 109 | 188 | 301 | 1.021 | -30 | -22 | -81 | -43 | -196 |
| Depreciation & amort. | -0 | -75 | -56 | -21 | -29 | -15 | -4 | -4 | -0 | -0 |
| EBIT | 32 | 34 | 132 | 279 | 991 | -46 | -26 | -86 | -43 | -196 |
| Net financials | -87 | -70 | -66 | -244 | -136 | -107 | -58 | -0 | 17 | 41 |
| Profit before tax | -55 | -36 | 66 | 35 | 855 | -153 | -84 | -86 | -26 | -155 |
| Tax | -0 | -2 | 26 | -14 | 187 | 27 | -37 | -0 | -29 | -0 |
| Net profit | -55 | -34 | 40 | 49 | 668 | -180 | -47 | -86 | 2 | -155 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.147 | 5.048 | 5.019 | 9.635 | 9.401 | 3.890 | 610 | 482 | 608 | 327 |
| Equity | 25 | -9 | 31 | 80 | 749 | 569 | 522 | 436 | 439 | 283 |
| Long-term debt | 0 | 2.937 | 2.842 | 9.267 | 6.974 | 1.342 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.123 | 2.120 | 2.146 | 284 | 1.651 | 1.924 | 87 | 45 | 170 | 44 |
| Total debt | 5.123 | 5.057 | 4.988 | 9.551 | 8.625 | 3.266 | 87 | 45 | 170 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATZ-HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Morén | Chief Executive Officer | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |