| Revenue | DKK -4K | +17% |
| EBITDA | DKK -4K | -17% |
| Net profit | DKK -152K | -112% |
| Total assets | DKK 47M | +0% |
| Equity | DKK 39,8M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -9 | -10 | -6 | -4 | -3 | -4 | -5 | -3 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -9 | -10 | -6 | -4 | -3 | -4 | -5 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -9 | -10 | -6 | -4 | -3 | -4 | -5 | -3 | -3 | -4 | -4 |
| Net financials | 169 | 242 | 836 | 1.168 | 899 | 494 | 23.399 | 2.516 | 66 | -972 | 1.295 | -148 |
| Profit before tax | 152 | 233 | 826 | 1.161 | 895 | 490 | 23.394 | 2.511 | 63 | -975 | 1.292 | -152 |
| Tax | -0 | -0 | -13 | -0 | -7 | -9 | -7 | 3 | 11 | -7 | -0 | -0 |
| Net profit | 152 | 233 | 840 | 1.161 | 903 | 499 | 23.401 | 2.508 | 52 | -969 | 1.292 | -152 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.360 | 6.565 | 17.862 | 19.072 | 19.946 | 20.387 | 43.862 | 46.416 | 46.442 | 45.488 | 47.000 | 47.026 |
| Equity | 232 | 464 | 12.096 | 12.807 | 13.658 | 14.027 | 37.375 | 39.828 | 39.823 | 38.798 | 40.030 | 39.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.612 | 6.896 | 7.184 |
| Short-term debt | 1.128 | 6.101 | 5.766 | 6.265 | 6.288 | 6.360 | 6.487 | 6.589 | 6.619 | 78 | 73 | 85 |
| Total debt | 1.128 | 6.101 | 5.766 | 6.265 | 6.288 | 6.360 | 6.487 | 6.589 | 6.619 | 6.691 | 6.969 | 7.269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|