| Revenue | DKK 951K | +26% |
| EBITDA | DKK 183K | -2% |
| Net profit | DKK 77K | -31% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 424K | +22% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 668 | 493 | 793 | 1.150 | 797 | 732 | 834 | 836 | 753 | 951 |
| Staff expenses | -442 | -397 | -395 | -417 | -729 | -606 | -497 | -770 | -503 | -568 | -768 |
| EBITDA | 224 | 271 | 98 | 376 | 421 | 191 | 235 | 64 | 333 | 186 | 183 |
| Depreciation & amort. | 20 | -20 | -44 | -80 | -125 | -91 | -112 | -92 | -60 | -14 | -7 |
| EBIT | 204 | 251 | 55 | 296 | 296 | 99 | 123 | -28 | 273 | 172 | 176 |
| Net financials | -37 | -9 | 2 | -8 | 1 | -6 | -9 | -14 | -27 | -28 | -62 |
| Profit before tax | 190 | 242 | 45 | 288 | 297 | 93 | 115 | -42 | 247 | 143 | 114 |
| Tax | 51 | 58 | 11 | 65 | 66 | 21 | 25 | -7 | 56 | 32 | 36 |
| Net profit | 139 | 183 | 35 | 223 | 230 | 72 | 89 | -35 | 191 | 111 | 77 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 664 | 625 | 982 | 950 | 897 | 1.618 | 891 | 1.170 | 1.673 | 1.560 |
| Equity | 170 | 303 | 338 | 510 | 679 | 697 | 486 | 45 | 236 | 347 | 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 356 | 275 | 449 | 255 | 191 | 1.132 | 846 | 934 | 1.326 | 1.132 |
| Total debt | 323 | 356 | 275 | 449 | 255 | 191 | 1.132 | 846 | 934 | 1.326 | 1.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABOUS ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Schack | Management | 0 companies |