| Revenue | DKK -224K | -111% |
| EBITDA | DKK -986K | -179% |
| Net profit | DKK -1,2M | -320% |
| Total assets | DKK 29M | -20% |
| Equity | DKK -83,9M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15.174 | -6.768 | -1.604 | 2.040 | -224 |
| Staff expenses | -3.012 | -1.095 | -860 | -795 | -762 |
| EBITDA | -18.201 | -7.863 | -2.464 | 1.245 | -986 |
| Depreciation & amort. | -595 | -571 | -559 | -450 | -299 |
| EBIT | -18.796 | -8.434 | -3.023 | 796 | -1.285 |
| Net financials | -14.094 | 221 | 60 | -260 | 105 |
| Profit before tax | -32.890 | -8.213 | -2.963 | 536 | -1.179 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32.890 | -8.213 | -2.963 | 536 | -1.179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.337 | 32.366 | 37.999 | 36.449 | 29.035 |
| Equity | -72.060 | -80.272 | -83.236 | -82.699 | -83.878 |
| Long-term debt | 106.133 | 107.474 | 107.919 | 107.919 | 101.919 |
| Short-term debt | 6.264 | 5.165 | 13.316 | 11.228 | 10.994 |
| Total debt | 112.397 | 112.639 | 121.235 | 119.148 | 112.913 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Management | Management | 2024 |
SH Management | Management | 2014 |
| Former (5) | ||
CK Management | Management | 2013 – 2015 |
JP Management | Management | 2016 – 2016 |
KJ Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
KL Management | Management | 2015 – 2024 |
SF Management | Management | 2013 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ching Kai Lau | Management | 0 companies |
| Jan Pedersen | Management | 0 companies |
| Tian Shucai | Management | 0 companies |
| Kristian Juul Nielsen | Chief Executive Officer | 0 companies |
| Sucheng He | Management | 0 companies |
| Kwai Lin Sally Ho | Management | 0 companies |
| Sin For Hui | Management | 0 companies |