| Revenue | DKK 0 | — |
| EBITDA | DKK 12K | +264% |
| Net profit | DKK 89K | +191% |
| Total assets | DKK 7,5M | -14% |
| Equity | DKK 6,4M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -688 | -311 | -76 | -35 | 0 | 0 | 234 | 125 | 570 | 480 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -575 | -302 | -68 | -27 | -465 | -60 | -90 | -202 | -440 | -7 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -575 | -302 | -68 | -27 | -465 | -60 | -90 | -202 | -440 | -7 | 12 |
| Net financials | -1 | -8 | -4 | -0 | 444 | 5.684 | 2.245 | -457 | -214 | -87 | 78 |
| Profit before tax | -576 | -296 | -66 | -27 | -20 | 5.624 | 2.154 | -659 | -654 | -94 | 89 |
| Tax | -141 | -71 | -14 | -0 | 2 | -0 | -0 | -0 | -0 | 4 | -0 |
| Net profit | -435 | -225 | -52 | -27 | -23 | 5.624 | 2.155 | -659 | -654 | -98 | 89 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 | 834 | 760 | 784 | 860 | 7.385 | 10.306 | 7.514 | 9.007 | 8.710 | 7.488 |
| Equity | 467 | 642 | 644 | 613 | 590 | 6.107 | 8.150 | 7.379 | 6.667 | 6.451 | 6.420 |
| Long-term debt | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 192 | 116 | 171 | 270 | 1.279 | 2.155 | 136 | 2.339 | 2.258 | 1.068 |
| Total debt | 246 | 192 | 116 | 171 | 270 | 1.279 | 2.155 | 136 | 2.339 | 2.258 | 1.068 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|