| Revenue | DKK -395K | +699% |
| EBITDA | DKK -400K | -669% |
| Net profit | DKK -308K | +45% |
| Total assets | DKK 1,2M | -36% |
| Equity | DKK -2M | -18% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -799 | 360 | -540 | -464 | -284 | -451 | -1.148 | -371 | -341 | -49 | -395 |
| Staff expenses | -1.260 | -1.631 | -890 | -368 | -97 | -40 | -109 | -304 | -59 | -2 | -5 |
| EBITDA | -2.059 | -1.271 | -1.430 | -832 | -381 | -491 | -1.257 | -657 | -400 | -52 | -400 |
| Depreciation & amort. | -24 | -23 | -36 | -14 | -88 | -97 | -150 | 9 | -206 | -456 | -57 |
| EBIT | -2.083 | -1.294 | -1.467 | -846 | -469 | -588 | -1.407 | -666 | -606 | -508 | -457 |
| Net financials | -31 | -29 | -27 | -43 | -51 | -68 | -66 | -58 | -64 | -114 | -67 |
| Profit before tax | -2.114 | -1.323 | -1.493 | -889 | -521 | -656 | -1.472 | -724 | -669 | -622 | -524 |
| Tax | -244 | 245 | 2 | -1 | -4 | -9 | -2 | -82 | -12 | -58 | -216 |
| Net profit | -1.870 | -1.567 | -1.495 | -888 | -517 | -647 | -1.470 | -642 | -657 | -564 | -308 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 625 | 675 | 1.668 | 1.696 | 2.160 | 2.006 | 2.490 | 1.873 | 1.814 | 1.159 |
| Equity | -1.620 | -688 | -683 | -771 | -287 | -435 | -405 | -497 | -1.154 | -1.718 | -2.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.159 | 1.312 | 1.355 | 2.438 | 1.983 | 2.594 | 2.411 | 2.961 | 3.011 | 3.448 | 3.185 |
| Total debt | 2.159 | 1.312 | 1.355 | 2.438 | 1.983 | 2.594 | 2.411 | 2.961 | 3.011 | 3.448 | 3.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2017 | — | — |
MK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klintholm Invest ApS | Company | 66.7% | 66.7% | 2020 |
EMMAKA HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Kriklywi | Management | 0 companies |
| Marianne Kriklywi | Management | 0 companies |