| Revenue | DKK 100K | -63% |
| EBITDA | DKK 100K | -63% |
| Net profit | DKK 91K | -53% |
| Total assets | DKK 2M | -92% |
| Equity | DKK 1,9M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | -2.558 | 14.158 | 923 | 3.153 | 1.570 | 273 | 100 |
| Staff expenses | -509 | -427 | -12.444 | -2.280 | -2.495 | -3 | -0 | -0 |
| EBITDA | -264 | -2.984 | 1.714 | -1.357 | 720 | 1.567 | 273 | 100 |
| Depreciation & amort. | -4 | -126 | -149 | -140 | 31 | -66 | -19 | -15 |
| EBIT | -268 | -3.110 | 1.565 | -1.497 | 689 | 1.501 | 254 | 85 |
| Net financials | -30 | -256 | -574 | -1.233 | -685 | -93 | -9 | 34 |
| Profit before tax | -298 | -3.366 | 991 | -2.730 | 4 | 1.407 | 245 | 118 |
| Tax | -82 | -825 | 234 | -599 | 3 | 282 | 54 | 28 |
| Net profit | -216 | -2.541 | 757 | -2.131 | 1 | 1.125 | 191 | 91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.632 | 31.452 | 44.479 | 25.319 | 44.877 | 29.639 | 26.320 | 2.023 |
| Equity | 864 | -1.677 | -920 | 449 | 450 | 1.576 | 1.766 | 1.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.764 | 33.113 | 45.382 | 24.824 | 44.375 | 28.055 | 24.550 | 166 |
| Total debt | 3.764 | 33.113 | 45.382 | 24.824 | 44.375 | 28.055 | 24.550 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Unofficial title | Unofficial title | 2021 | — | — |
NC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baunsøe Holding ApS | Company | 100.0% | 100.0% | 2015 |
HOULBERG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Helene Møller | Unofficial title | 0 companies |
| Niels Christian Høgh Baunsøe | Management | 0 companies |
| Niels Peter Houlberg Baunsøe | Chairman | 0 companies |
| Vibeke Baunsøe | Chairman | 0 companies |
| Niels Frederik Houlberg Baunsøe | Board of Directors | 0 companies |