| Revenue | DKK 102K | -63% |
| EBITDA | DKK 102K | -8% |
| Net profit | DKK 71K | -13% |
| Total assets | DKK 1,4M | -8% |
| Equity | DKK 497K | +17% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.308 | 791 | -35 | 49 | 170 | 0 | — | 139 | 112 | 274 | 102 |
| Staff expenses | -1.323 | -214 | -0 | -188 | -93 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 577 | -35 | -139 | 76 | 7 | 0 | 139 | -97 | 111 | 102 |
| Depreciation & amort. | -30 | -32 | -32 | -32 | -32 | -0 | -0 | -3 | -0 | -11 | -11 |
| EBIT | -44 | 545 | -67 | -171 | 44 | 7 | 0 | 136 | -97 | 100 | 91 |
| Net financials | -6 | -15 | -29 | -31 | -15 | 0 | 0 | -12 | -12 | -19 | -20 |
| Profit before tax | -51 | 531 | -97 | -202 | 30 | 7 | 0 | 124 | -109 | 82 | 71 |
| Tax | -12 | 125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 406 | -97 | -202 | 30 | 7 | 0 | 124 | -109 | 82 | 71 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 802 | 1.308 | 1.361 | 1.181 | 495 | 607 | 1.174 | 1.207 | 1.476 | 1.356 |
| Equity | 42 | 499 | 527 | 179 | 354 | 345 | 345 | 456 | 346 | 426 | 497 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 150 | 262 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 303 | 781 | 1.182 | 821 | 0 | 0 | 718 | 862 | 1.050 | 859 |
| Total debt | 617 | 303 | 781 | 1.182 | 827 | 150 | 262 | 718 | 862 | 1.050 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINNECONAN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sinne Alsing Conan | Management | 0 companies |