| Revenue | DKK -32K | +7% |
| EBITDA | DKK -32K | -7% |
| Net profit | DKK 16,8M | +96% |
| Total assets | DKK 109,7M | -1% |
| Equity | DKK 92,7M | +22% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -16 | 365 | -23 | -13 | -19 | -26 | -28 | -29 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -8 | -16 | 365 | -48 | -13 | -19 | -26 | -28 | -29 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -8 | -16 | 365 | -48 | -13 | -19 | -26 | -28 | -29 | -30 | -32 |
| Net financials | 3.671 | 2.680 | -1.100 | 3.018 | 1.132 | 11.617 | 14.425 | 23.918 | -4.829 | 23.593 | 10.446 | 19.569 |
| Profit before tax | 3.669 | 2.672 | -90 | 3.383 | 1.084 | 11.604 | 14.406 | 23.892 | -4.857 | 23.564 | 10.415 | 19.537 |
| Tax | 5 | 138 | 513 | 551 | 68 | 1.381 | 2.192 | 4.592 | -419 | 3.049 | 1.834 | 2.735 |
| Net profit | 3.664 | 2.534 | -603 | 2.832 | 1.016 | 10.223 | 12.214 | 19.300 | -4.438 | 20.515 | 8.582 | 16.802 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.714 | 10.667 | 13.745 | 15.717 | 21.410 | 36.200 | 50.551 | 79.731 | 69.575 | 101.309 | 110.716 | 109.667 |
| Equity | 3.744 | 6.278 | 5.675 | 8.507 | 9.523 | 19.746 | 31.960 | 51.260 | 46.822 | 67.336 | 75.918 | 92.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.970 | 4.389 | 8.070 | 7.210 | 11.887 | 16.454 | 18.592 | 28.471 | 22.753 | 33.972 | 34.798 | 16.946 |
| Total debt | 4.970 | 4.389 | 8.070 | 7.210 | 11.887 | 16.454 | 18.592 | 28.471 | 22.753 | 33.972 | 34.798 | 16.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grinderslev Søndergaard | Management | 0 companies |