| Revenue | DKK 160K | -64% |
| EBITDA | DKK 2,4M | +423% |
| Net profit | DKK 1,8M | +31% |
| Total assets | DKK 11,2M | +11% |
| Equity | DKK 7M | +34% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | -1 | 13 | 0 | 443 | 457 | 517 | 48 | 184 | 451 | 160 |
| Staff expenses | -71 | -0 | -0 | -0 | -0 | -79 | -272 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | -1 | 13 | 0 | 3.143 | 378 | 2.155 | 819 | 184 | 451 | 2.360 |
| Depreciation & amort. | 18 | 49 | -0 | -0 | -5 | -9 | -18 | -18 | -18 | -22 | -0 |
| EBIT | 33 | -50 | 13 | 0 | 3.138 | 369 | 2.137 | 801 | 166 | 429 | 2.360 |
| Net financials | 0 | 0 | 0 | 0 | 2.663 | -70 | -90 | -106 | -110 | 1.022 | -61 |
| Profit before tax | 33 | -50 | 13 | 0 | 3.102 | 299 | 2.047 | 695 | 56 | 1.451 | 2.299 |
| Tax | 9 | -0 | -0 | -0 | 678 | 64 | 449 | 159 | 10 | 85 | 513 |
| Net profit | 24 | -50 | 13 | 0 | 2.423 | 235 | 1.598 | 536 | 46 | 1.366 | 1.787 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 280 | 280 | 280 | 5.168 | 6.096 | 7.982 | 8.504 | 7.752 | 10.151 | 11.238 |
| Equity | 80 | 30 | 42 | 42 | 2.465 | 2.700 | 4.298 | 4.834 | 3.880 | 5.245 | 7.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.687 | 1.610 | 1.531 | 1.452 | 1.371 | 1.289 |
| Short-term debt | 276 | 251 | 238 | 238 | 2.109 | 1.115 | 1.061 | 966 | 1.237 | 2.351 | 1.249 |
| Total debt | 276 | 251 | 238 | 238 | 2.109 | 2.802 | 2.671 | 2.497 | 2.689 | 3.722 | 2.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S-INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sindal Bech | Management | 0 companies |