| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -144 | -150 | -65 | -104 | -15 | -12 | -2 | -8 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -150 | -65 | -104 | -15 | -12 | -2 | -8 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -150 | -65 | -104 | -15 | -12 | -2 | -8 | 0 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -144 | -150 | -65 | -104 | -15 | -12 | -2 | -8 | 0 |
| Tax | -0 | -0 | -69 | -20 | -24 | -0 | -0 | -0 | -0 |
| Net profit | -144 | -150 | 4 | -83 | 9 | -12 | -2 | -8 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.287 | 1.177 | 1.156 | 1.260 | 1.364 | 1.360 | 1.349 | 1.360 | 1.354 |
| Equity | 1.256 | 1.106 | 1.110 | 1.026 | 1.035 | 1.023 | 1.020 | 1.013 | 1.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 71 | 46 | 234 | 329 | 337 | 329 | 347 | 342 |
| Total debt | 32 | 71 | 46 | 234 | 329 | 337 | 329 | 347 | 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SORO HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
SH INVEST, AALBORG ApS | Company | 25.0% | 25.0% | 2017 |
THORUP CONSULT ApS | Company | 50.0% | 50.0% | 2017 |
SOBICO ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Thorup-Pedersen | Chief Executive Officer | 0 companies |
| Søren Rødbro | Management | 0 companies |
| Svend Havemann | Board of Directors | 0 companies |
| Birger Trier Larsen | Chairman | 0 companies |