| Revenue | DKK 2,7M | -29% |
| EBITDA | DKK 22K | -95% |
| Net profit | DKK -103K | -140% |
| Total assets | DKK 2,7M | -5% |
| Equity | DKK 441K | -19% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.705 | 3.081 | 5.290 | 3.727 | 2.662 |
| Staff expenses | -3.234 | -4.431 | -4.592 | -3.297 | -2.640 |
| EBITDA | 471 | -1.350 | 698 | 420 | 22 |
| Depreciation & amort. | -40 | -6 | -13 | -65 | -93 |
| EBIT | 431 | -1.356 | 684 | 355 | -71 |
| Net financials | 19 | -6 | -39 | -28 | -60 |
| Profit before tax | 450 | -1.362 | 646 | 327 | -131 |
| Tax | 100 | -300 | 143 | 72 | -28 |
| Net profit | 350 | -1.062 | 503 | 255 | -103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.454 | 2.701 | 2.349 | 2.878 | 2.735 |
| Equity | 1.048 | -214 | 289 | 544 | 441 |
| Long-term debt | 209 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.928 | 2.915 | 2.060 | 2.117 | 2.047 |
| Total debt | 2.137 | 2.915 | 2.060 | 2.117 | 2.047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Normand Nikolajsen | Management | 0 companies |