| Revenue | DKK 605K | -52% |
| EBITDA | DKK -337K | -189% |
| Net profit | DKK -349K | -277% |
| Total assets | DKK 2,2M | -26% |
| Equity | DKK 1,3M | -21% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 930 | 1.158 | 1.002 | 859 | 1.438 | 1.179 | 976 | 1.398 | 1.044 | 1.266 | 605 |
| Staff expenses | -220 | -713 | -900 | -689 | -692 | -827 | -684 | -631 | -718 | -818 | -889 | -942 |
| EBITDA | 195 | 217 | 258 | 313 | 167 | 611 | 495 | 344 | 681 | 226 | 377 | -337 |
| Depreciation & amort. | -80 | -86 | -185 | -212 | -213 | -143 | -88 | -154 | -138 | -137 | -126 | -116 |
| EBIT | 115 | 131 | 73 | 101 | -46 | 468 | 407 | 191 | 543 | 89 | 251 | -453 |
| Net financials | -81 | -61 | -60 | -63 | -34 | -5 | -2 | 17 | -8 | 39 | -61 | -40 |
| Profit before tax | 34 | 71 | 13 | 38 | -80 | 463 | 405 | 207 | 535 | 129 | 268 | -438 |
| Tax | 13 | 18 | 7 | 23 | -6 | 100 | 65 | 49 | 130 | 39 | 70 | -89 |
| Net profit | 21 | 53 | 6 | 15 | -74 | 363 | 340 | 159 | 405 | 90 | 197 | -349 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 1.359 | 1.881 | 1.489 | 1.403 | 1.898 | 2.577 | 2.749 | 2.352 | 2.781 | 2.994 | 2.217 |
| Equity | 101 | 154 | 160 | 175 | 101 | 464 | 804 | 962 | 1.367 | 1.457 | 1.654 | 1.305 |
| Long-term debt | 341 | 528 | 660 | 514 | 364 | 209 | 500 | 333 | 326 | 255 | 178 | 0 |
| Short-term debt | 492 | 677 | 1.061 | 800 | 938 | 1.225 | 1.271 | 1.452 | 656 | 1.069 | 1.163 | 912 |
| Total debt | 833 | 1.205 | 1.721 | 1.314 | 1.301 | 1.434 | 1.772 | 1.784 | 982 | 1.325 | 1.340 | 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRN LARSEN EJENDOMME ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Klink Larsen | Management | 0 companies |