| Revenue | DKK 191K | +70% |
| EBITDA | DKK 144K | +63% |
| Net profit | DKK 111K | +64% |
| Total assets | DKK 448K | +12% |
| Equity | DKK 352K | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 3 | 13 | — | 10 | 16 | 107 | 119 | 96 | 109 | 112 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -12 | 13 | 0 | 10 | 16 | 62 | 119 | 96 | 95 | 88 | 144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -12 | 13 | 0 | 10 | 16 | 62 | 119 | 96 | 95 | 88 | 144 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | -1 | -1 |
| Profit before tax | -25 | -12 | 13 | 0 | 10 | 16 | 62 | 112 | 96 | 95 | 87 | 143 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | -0 | 25 | 21 | 21 | 19 | 31 |
| Net profit | -25 | -12 | 13 | 0 | 10 | 13 | 62 | 87 | 75 | 74 | 68 | 111 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 49 | 65 | 67 | 79 | 102 | 185 | 287 | 371 | 429 | 401 | 448 |
| Equity | 55 | 49 | 62 | 62 | 72 | 85 | 150 | 237 | 337 | 407 | 363 | 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 0 | 3 | 4 | 7 | 17 | 35 | 50 | 34 | 22 | 38 | 96 |
| Total debt | 8 | 0 | 3 | 4 | 7 | 17 | 35 | 50 | 34 | 22 | 38 | 96 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FR-KM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Kruse Mejlgaard | Chairman | 0 companies |