| Revenue | DKK 166K | +7% |
| EBITDA | DKK 166K | +7% |
| Net profit | DKK -29K | -193340% |
| Total assets | DKK 4,9M | +1% |
| Equity | DKK 3,3M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 151 | 151 | 150 | 146 | 151 | 152 | 152 | 150 | 150 | 147 | 155 | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 151 | 151 | 150 | 146 | 151 | 152 | 152 | 150 | 150 | 147 | 155 | 166 |
| Depreciation & amort. | 110 | -110 | -110 | -110 | -110 | -110 | -110 | -110 | -110 | -110 | -110 | -110 | -156 |
| EBIT | 41 | 41 | 41 | 39 | 36 | 40 | 42 | 41 | 40 | 40 | 36 | 45 | 9 |
| Net financials | 0 | 20 | 32 | -9 | -101 | -138 | -146 | -151 | -151 | -159 | -106 | -45 | -47 |
| Profit before tax | 41 | 61 | 73 | 31 | -66 | -97 | -104 | -110 | -111 | -119 | -69 | -0 | -37 |
| Tax | 10 | 2 | -7 | -28 | -15 | -21 | -23 | -24 | -25 | -26 | -15 | -0 | -8 |
| Net profit | 31 | 59 | 80 | 58 | -51 | -76 | -81 | -86 | -86 | -93 | -54 | -0 | -29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.701 | 3.774 | 3.859 | 3.941 | 5.402 | 5.321 | 5.201 | 5.044 | 4.916 | 4.782 | 4.785 | 4.813 | 4.854 |
| Equity | 3.028 | 3.086 | 3.166 | 2.224 | 2.173 | 2.097 | 2.017 | 1.931 | 1.844 | 1.752 | 3.353 | 3.353 | 3.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 100 | 155 | 1.236 | 2.772 | 2.790 | 2.774 | 2.727 | 2.708 | 2.690 | 1.116 | 1.167 | 1.260 |
| Total debt | 47 | 100 | 155 | 1.236 | 2.772 | 2.790 | 2.774 | 2.727 | 2.708 | 2.690 | 1.116 | 1.167 | 1.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICASA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sabina Susannah Sciascia Skov Mathiesen | Chief Executive Officer | 0 companies |