| Revenue | DKK 90K | +141% |
| EBITDA | DKK 51K | +385% |
| Net profit | DKK 324K | -7% |
| Total assets | DKK 2,4M | +14% |
| Equity | DKK 2,3M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 50 | 51 | 100 | 71 | 11 | 21 | 17 | 10 | 53 | 37 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 50 | 51 | 100 | 71 | 11 | 21 | 17 | 10 | 18 | 11 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 50 | 51 | 100 | 71 | 11 | 21 | 17 | 10 | 18 | 11 | 51 |
| Net financials | 449 | 532 | 578 | 523 | -204 | 19 | 257 | 289 | 276 | 315 | 354 | 283 |
| Profit before tax | 456 | 582 | 629 | 623 | -133 | 30 | 278 | 306 | 286 | 333 | 364 | 334 |
| Tax | 2 | 10 | 11 | 21 | 18 | -0 | 3 | 11 | 4 | 12 | 16 | 10 |
| Net profit | 454 | 572 | 618 | 603 | -151 | 30 | 275 | 295 | 282 | 321 | 348 | 324 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 1.235 | 1.703 | 2.189 | 1.797 | 1.714 | 1.907 | 2.063 | 2.194 | 2.283 | 2.085 | 2.386 |
| Equity | 538 | 1.012 | 1.530 | 2.032 | 1.778 | 1.702 | 1.869 | 2.054 | 2.186 | 2.257 | 2.055 | 2.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 223 | 172 | 158 | 20 | 12 | 37 | 10 | 8 | 26 | 29 | 68 |
| Total debt | 232 | 223 | 172 | 158 | 20 | 12 | 37 | 10 | 8 | 26 | 29 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Maj Dalsgaard Fredløv | Founder | 0 companies |