| Revenue | DKK 9,9M | +103% |
| EBITDA | DKK 4M | +1023% |
| Net profit | DKK 3,1M | +1071% |
| Total assets | DKK 7,8M | +78% |
| Equity | DKK 3,8M | +139% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.690 | 2.121 | 5.491 | 4.867 | 9.896 |
| Staff expenses | -1.332 | -1.762 | -3.539 | -4.512 | -5.910 |
| EBITDA | 359 | 359 | 1.952 | 355 | 3.986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 |
| EBIT | 359 | 359 | 1.952 | 355 | 3.985 |
| Net financials | -11 | -14 | -19 | -13 | -16 |
| Profit before tax | 347 | 345 | 1.933 | 342 | 3.968 |
| Tax | 90 | 85 | 439 | 78 | 878 |
| Net profit | 257 | 259 | 1.494 | 264 | 3.090 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.148 | 1.506 | 4.041 | 4.387 | 7.817 |
| Equity | 757 | 1.016 | 2.510 | 1.574 | 3.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 452 | 1.502 | 2.705 | 4.026 |
| Total debt | 375 | 452 | 1.502 | 2.705 | 4.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2018 | — | — |
NK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 66.7% | 66.7% | 2014 | |
ACCENTURE A/S | Company | 100.0% | 100.0% | 2018 |
MOHAWK HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Michael Anthony Viig | Management | 0 companies |
| Nikolaj Kristian Sørensen Nørgaard | Management | 0 companies |
| Per Olof Mattias Boman | Board of Directors | 0 companies |
| Carsten Sachmann | Board of Directors | 0 companies |
| Daisy Marianne Kaplan | Board of Directors | 0 companies |
| Cecilia Margareta Sternius | Chairman | 0 companies |
| Johan Oscar Wilhelm Nordenström | Chairman | 0 companies |