| Revenue | — | — |
| EBITDA | DKK -104K | +7% |
| Net profit | DKK -94K | +22% |
| Total assets | DKK 1,3M | -6% |
| Equity | DKK 239K | -28% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -208 | -156 | -423 | -186 | -251 | -142 | 151 | 203 | 91 | -111 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -208 | -156 | -423 | -186 | -251 | -142 | 151 | 203 | 91 | -111 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -208 | -156 | -423 | -186 | -251 | -142 | 151 | 203 | 91 | -111 | -104 |
| Net financials | 0 | -9 | -15 | -11 | -23 | -37 | -37 | -39 | -35 | -15 | -42 | -17 |
| Profit before tax | -50 | -217 | -170 | -434 | -209 | -288 | -179 | 112 | 168 | 77 | -154 | -121 |
| Tax | -11 | -51 | -37 | -96 | -46 | -63 | -39 | 25 | 37 | 17 | -34 | -27 |
| Net profit | -39 | -166 | -133 | -339 | -163 | -224 | -140 | 87 | 131 | 60 | -120 | -94 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 728 | 431 | 563 | 1.367 | 1.465 | 1.486 | 1.788 | 1.671 | 1.539 | 1.360 | 1.278 |
| Equity | 41 | 175 | 42 | 103 | 240 | 16 | -124 | 263 | 394 | 453 | 333 | 239 |
| Long-term debt | 12 | 12 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 553 | 389 | 460 | 1.127 | 1.449 | 1.610 | 1.525 | 1.278 | 1.085 | 1.027 | 1.039 |
| Total debt | 125 | 553 | 389 | 460 | 1.127 | 1.449 | 1.610 | 1.525 | 1.278 | 1.085 | 1.027 | 1.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPAGNIA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jacob Mortensen | Management | 0 companies |