| Revenue | DKK 6,8M | +74% |
| EBITDA | DKK -12,1M | +65% |
| Net profit | DKK -12,5M | +58% |
| Total assets | DKK 58,8M | +6% |
| Equity | DKK -9,6M | -425% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -362 | 3.089 | 2.553 | 10.091 | 9.214 | 8.855 | 7.228 | 30.948 | 29.191 | 7.198 | 3.879 | 6.753 |
| Staff expenses | -425 | -2.792 | -3.289 | -2.769 | -2.664 | -2.604 | -3.187 | -5.896 | -6.756 | -18.910 | -34.243 | -21.869 |
| EBITDA | -786 | 297 | -736 | 7.322 | 6.549 | 6.251 | 4.041 | 25.052 | 22.435 | -11.712 | -34.959 | -12.110 |
| Depreciation & amort. | -0 | -639 | -855 | -1.042 | -587 | -476 | -333 | -447 | -365 | -560 | -911 | -949 |
| EBIT | -786 | -342 | -1.591 | 6.280 | 5.962 | 5.776 | 3.708 | 24.605 | 22.070 | -12.272 | -35.870 | -13.059 |
| Net financials | 13 | -1.080 | -380 | -2.348 | -285 | -879 | -58 | -2.754 | -2.769 | 1.698 | -2.279 | -2.672 |
| Profit before tax | -774 | -1.422 | -1.971 | 3.931 | 5.677 | 4.897 | 3.651 | 21.851 | 19.301 | -10.574 | -38.149 | -15.731 |
| Tax | -190 | -323 | -254 | 984 | 1.245 | 1.082 | 813 | 4.810 | 4.263 | -2.301 | -8.210 | -3.214 |
| Net profit | -584 | -1.099 | -1.717 | 2.947 | 4.432 | 3.814 | 2.838 | 17.041 | 15.038 | -8.273 | -29.939 | -12.517 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.226 | 36.478 | 24.021 | 37.959 | 31.871 | 30.230 | 35.457 | 47.769 | 95.895 | 124.281 | 55.470 | 58.775 |
| Equity | -504 | 6.398 | 5.005 | 8.036 | 11.708 | 12.007 | 11.877 | 26.498 | 41.838 | 32.883 | 2.944 | -9.573 |
| Long-term debt | 0 | 3.516 | 1.730 | 0 | 4.653 | 2.800 | 1.039 | 0 | 0 | 0 | 9.398 | 52.966 |
| Short-term debt | 14.729 | 26.565 | 17.286 | 29.923 | 15.510 | 15.423 | 22.541 | 21.271 | 53.892 | 91.398 | 43.128 | 15.382 |
| Total debt | 14.729 | 30.081 | 19.016 | 29.923 | 20.163 | 18.223 | 23.580 | 21.271 | 53.892 | 91.398 | 52.526 | 68.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2013 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Founder | Founder | 2013 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Management | Management | 2021 | — | — |
DO Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Mikkelsen | Management | 0 companies |
| Casper Cassøe Krüth | Chief Executive Officer | 0 companies |
| Peter Mazur | Chief Executive Officer | 0 companies |
| Kaspar Ronald Kristiansen | Chief Executive Officer | 0 companies |
| KINGSLAND AS | Founder | 0 companies |
| Lars Beck | Chief Executive Officer | 0 companies |
| Morten Bradsted Nielsen | Management | 0 companies |
| Dag Ove Kingsrød | Management | 0 companies |