| Revenue | DKK -109K | -1302% |
| EBITDA | DKK -109K | -1302% |
| Net profit | DKK -154K | +59% |
| Total assets | DKK 690K | -14% |
| Equity | DKK -2,1M | -8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -208 | — | 154 | 224 | -317 | -109 | 528 | 588 | 836 | 9 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -659 | -530 | -707 | -0 | -0 |
| EBITDA | -68 | -214 | 112 | 154 | 224 | -317 | -232 | -131 | 59 | 129 | 9 | -109 |
| Depreciation & amort. | -0 | -47 | -107 | -115 | -136 | -164 | -188 | -198 | -169 | -109 | -104 | -111 |
| EBIT | -68 | -261 | 5 | 39 | 87 | -480 | -420 | -329 | -110 | 20 | -94 | -221 |
| Net financials | -6 | -29 | -46 | -47 | -42 | -58 | -71 | -76 | -79 | -97 | -116 | -131 |
| Profit before tax | -74 | -291 | -41 | -8 | 45 | -539 | -491 | -405 | -189 | -77 | -211 | -352 |
| Tax | -0 | 79 | -38 | -41 | -67 | -0 | -20 | 54 | -213 | -189 | 167 | -198 |
| Net profit | -74 | -369 | -3 | 33 | 112 | -539 | -471 | -459 | 23 | 111 | -377 | -154 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 1.055 | 1.065 | 1.085 | 1.246 | 1.121 | 950 | 724 | 1.023 | 945 | 806 | 690 |
| Equity | 6 | -364 | -366 | -334 | -222 | -760 | -1.231 | -1.690 | -1.667 | -1.555 | -1.932 | -2.087 |
| Long-term debt | 55 | -64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 735 | 1.340 | 1.391 | 1.419 | 1.468 | 1.881 | 2.181 | 2.414 | 2.689 | 2.500 | 2.720 | 2.766 |
| Total debt | 735 | 1.340 | 1.391 | 1.419 | 1.468 | 1.881 | 2.181 | 2.414 | 2.689 | 2.500 | 2.720 | 2.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2013 | — | — |
PØ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATG profile Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bjørnskov Vase Pedersen | Management | 0 companies |
| Per Østergaard | Management | 0 companies |