| Revenue | DKK -19K | -3% |
| EBITDA | DKK -19K | +3% |
| Net profit | DKK 1M | -8% |
| Total assets | DKK 18,4M | +2% |
| Equity | DKK -243K | +81% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -19 | -11 | -14 | -49 | -13 | -13 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -31 | -19 | -11 | -14 | -2.599 | -13 | -13 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -31 | -19 | -11 | -14 | -2.599 | -13 | -13 | -19 | -19 |
| Net financials | 120 | 164 | 3.355 | 2.163 | -91 | 822 | -793 | 522 | -1.533 | 1.120 | 1.035 |
| Profit before tax | -9 | 32 | 3.324 | 2.144 | -102 | 808 | -3.392 | 509 | -1.547 | 1.101 | 1.016 |
| Tax | -0 | 6 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 26 | 3.322 | 2.144 | -102 | 808 | -3.392 | 509 | -1.547 | 1.101 | 1.016 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.200 | 4.344 | 3.436 | 8.080 | 1.892 | 2.692 | 1.454 | 1.978 | 17.524 | 17.989 | 18.431 |
| Equity | 71 | 98 | 3.420 | 5.564 | 1.262 | 2.070 | -1.322 | -813 | -2.360 | -1.259 | -243 |
| Long-term debt | 3.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.866 | 19.231 | 18.657 |
| Short-term debt | 541 | 4.246 | 16 | 2.516 | 630 | 622 | 2.776 | 2.790 | 17 | 17 | 17 |
| Total debt | 4.128 | 4.246 | 16 | 2.516 | 630 | 622 | 2.776 | 2.790 | 19.883 | 19.248 | 18.674 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|