| Revenue | DKK 413K | +70% |
| EBITDA | DKK 413K | +165% |
| Net profit | DKK 373K | +164% |
| Total assets | DKK 3,7M | +34% |
| Equity | DKK 2,5M | +17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -7 | -7 | 1.790 | 1.056 | 2.535 | 2.508 | 1.535 | 243 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.716 | -1.372 | -1.648 | -1.594 | -1.239 | -881 | -0 |
| EBITDA | 0 | -6 | -7 | -7 | 74 | -315 | 888 | 914 | 296 | -638 | 413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -16 | -0 | -0 | -2 |
| EBIT | 0 | -6 | -7 | -7 | 74 | -315 | 884 | 898 | 296 | -638 | 411 |
| Net financials | 52 | 701 | 292 | 73 | 377 | 338 | -79 | -135 | -20 | -45 | -3 |
| Profit before tax | 52 | 694 | 285 | 66 | 451 | 23 | 806 | 763 | 276 | -683 | 408 |
| Tax | 17 | 162 | 59 | 15 | 99 | 6 | 178 | 170 | 65 | -103 | 35 |
| Net profit | 35 | 532 | 226 | 51 | 352 | 17 | 627 | 592 | 211 | -580 | 373 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 833 | 1.128 | 1.229 | 2.822 | 3.046 | 5.719 | 8.443 | 4.402 | 2.759 | 3.687 |
| Equity | 115 | 646 | 872 | 924 | 1.275 | 1.292 | 1.919 | 2.512 | 2.723 | 2.143 | 2.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 116 | 162 | 196 | 1.426 | 1.633 | 3.683 | 5.822 | 1.575 | 616 | 1.136 |
| Total debt | 0 | 116 | 162 | 196 | 1.426 | 1.633 | 3.683 | 5.822 | 1.575 | 616 | 1.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2013 | — | — |
JH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TONSBERG BYG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Absalon Trondur Samal Vatnhamar | Management | 0 companies |
| John-Anker Hametner Larsen | Management | 0 companies |