| Revenue | DKK -91K | -191% |
| EBITDA | DKK -391K | -52% |
| Net profit | DKK 456K | -39% |
| Total assets | DKK 19,5M | +3% |
| Equity | DKK 17,6M | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 7 | 26 | -24 | 5 | 17 | 14 | 20 | -25 | -114 | 99 | -91 |
| Staff expenses | -0 | -0 | -0 | -6 | -9 | -1 | -15 | -166 | -350 | -323 | -357 | -300 |
| EBITDA | -15 | 7 | 22 | -30 | -4 | 16 | -1 | -145 | -376 | -437 | -257 | -391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 7 | 22 | -30 | -4 | 16 | -1 | -145 | -376 | -437 | -257 | -391 |
| Net financials | -3 | 0 | 519 | 13.355 | -1.436 | 2.495 | 3.929 | 1.336 | -1.204 | 1.123 | 1.209 | 916 |
| Profit before tax | -18 | 7 | 540 | 13.325 | -1.440 | 2.511 | 3.927 | 1.191 | -1.580 | 686 | 952 | 525 |
| Tax | -4 | 2 | 6 | -197 | -323 | 525 | 845 | 54 | 96 | 190 | 204 | 69 |
| Net profit | -14 | 5 | 535 | 13.523 | -1.117 | 1.986 | 3.082 | 1.137 | -1.676 | 497 | 747 | 456 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 773 | 1.324 | 14.573 | 13.027 | 14.874 | 17.248 | 18.191 | 17.353 | 18.802 | 18.916 | 19.476 |
| Equity | 66 | 71 | 606 | 14.029 | 12.812 | 14.748 | 17.081 | 18.118 | 16.342 | 16.639 | 17.186 | 17.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 702 | 718 | 545 | 215 | 126 | 167 | 73 | 1.012 | 2.163 | 1.730 | 1.834 |
| Total debt | 473 | 702 | 718 | 545 | 215 | 126 | 167 | 73 | 1.012 | 2.163 | 1.730 | 1.834 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|