| Revenue | DKK 21K | -99% |
| EBITDA | DKK 21K | -99% |
| Net profit | DKK -18K | -101% |
| Total assets | DKK 4,1M | -40% |
| Equity | DKK 2,9M | -48% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 291 | 408 | 361 | 810 | 210 | 614 | 789 | 754 | 1.372 | 2.769 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 268 | 408 | 361 | 432 | 210 | 614 | 789 | 754 | 1.372 | 2.769 | 21 |
| Depreciation & amort. | -8 | -0 | -25 | -25 | -25 | -25 | -25 | -57 | -134 | -91 | -69 | -69 |
| EBIT | 115 | 268 | 383 | 337 | 408 | 186 | 590 | 733 | 620 | 1.281 | 2.700 | -48 |
| Net financials | -31 | -45 | -30 | -35 | -71 | -63 | -58 | -63 | -62 | -13 | 49 | 45 |
| Profit before tax | 84 | 223 | 353 | 302 | 336 | 123 | 531 | 670 | 558 | 1.268 | 2.749 | -3 |
| Tax | 21 | 62 | 78 | 66 | 74 | 27 | 117 | 147 | 122 | 293 | 619 | 15 |
| Net profit | 63 | 161 | 275 | 235 | 262 | 96 | 415 | 522 | 436 | 976 | 2.129 | -18 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.631 | 3.894 | 4.105 | 4.286 | 6.232 | 6.458 | 5.747 | 11.322 | 7.966 | 6.831 | 6.817 | 4.059 |
| Equity | 143 | 1.246 | 1.521 | 1.757 | 2.018 | 2.115 | 2.529 | 4.415 | 2.557 | 3.533 | 5.662 | 2.944 |
| Long-term debt | 1.971 | 3.695 | 3.429 | 3.126 | 68 | 116 | 206 | 232 | 298 | 1.090 | 170 | 60 |
| Short-term debt | 506 | 395 | 444 | 541 | 3.833 | 3.908 | 2.687 | 5.955 | 5.044 | 2.209 | 985 | 1.055 |
| Total debt | 2.477 | 2.648 | 2.583 | 3.667 | 3.901 | 4.024 | 2.893 | 6.188 | 5.342 | 3.299 | 1.155 | 1.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDA HOLDINGSELSKAB ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Dahl Andersen | Chief Executive Officer | 0 companies |
| Marie Brandt Hansen | Board of Directors | 0 companies |
| Ove Rønne | Chairman | 0 companies |