| Revenue | DKK -13K | +3592% |
| EBITDA | DKK -13K | -3592% |
| Net profit | DKK 325K | +0% |
| Total assets | DKK 4,7M | +12% |
| Equity | DKK 3,3M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 806 | 333 | -77 | -137 | 77 | 494 | -13 | -11 | -11 | -11 | -0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 806 | 333 | -77 | -137 | 77 | 494 | -13 | -11 | -11 | -11 | -0 | -13 |
| Depreciation & amort. | -0 | -0 | -20 | -21 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 806 | 333 | -97 | -158 | 54 | 494 | -13 | -11 | -11 | -11 | -0 | -13 |
| Net financials | 817 | 339 | 291 | -67 | 125 | -210 | 228 | 640 | 322 | 78 | 321 | 330 |
| Profit before tax | 806 | 333 | -60 | -150 | 179 | 284 | 215 | 630 | 311 | 67 | 320 | 317 |
| Tax | -3 | -1 | -69 | -3 | -27 | 58 | -22 | -2 | -5 | -5 | -4 | -8 |
| Net profit | 809 | 335 | 9 | -147 | 206 | 225 | 237 | 632 | 316 | 72 | 324 | 325 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 899 | 1.178 | 3.743 | 3.682 | 4.841 | 5.328 | 5.593 | 3.673 | 3.997 | 3.727 | 4.182 | 4.664 |
| Equity | 889 | 1.173 | 1.132 | 985 | 1.550 | 1.721 | 1.903 | 2.478 | 2.737 | 2.750 | 3.013 | 3.270 |
| Long-term debt | 0 | 0 | 262 | 1.997 | 98 | 0 | 0 | 0 | 1.012 | 889 | 1.103 | 1.238 |
| Short-term debt | 11 | 5 | 2.349 | 701 | 3.193 | 3.607 | 3.690 | 1.195 | 247 | 89 | 66 | 156 |
| Total debt | 11 | 5 | 2.611 | 2.698 | 3.291 | 3.607 | 3.690 | 1.195 | 1.260 | 978 | 1.170 | 1.394 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|