| Revenue | DKK -38K | -119% |
| EBITDA | DKK -38K | -119% |
| Net profit | DKK -167K | -209% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 716K | -31% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.636 | 2.682 | -157 | -22 | 89 | 258 | 214 | 305 | -43 | 199 | -38 |
| Staff expenses | -2.467 | -2.306 | -138 | -0 | -67 | -220 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.169 | 376 | 6.696 | -22 | 22 | 38 | 214 | 305 | -43 | 199 | -38 |
| Depreciation & amort. | 228 | -259 | 3.502 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 941 | 117 | 3.194 | -22 | 22 | 38 | 214 | 305 | -43 | 199 | -38 |
| Net financials | -89 | -75 | -11 | -5 | -2 | -15 | -9 | -3 | -7 | -2 | -132 |
| Profit before tax | 852 | 42 | 3.183 | -28 | 20 | 23 | 205 | 303 | -50 | 197 | -170 |
| Tax | 215 | 7 | 542 | -6 | 4 | 2 | 22 | 67 | -11 | 43 | -4 |
| Net profit | 636 | 34 | 2.641 | -21 | 15 | 21 | 183 | 235 | -39 | 153 | -167 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.614 | 3.238 | 4.036 | 3.387 | 724 | 755 | 976 | 1.280 | 1.743 | 1.534 | 1.438 |
| Equity | 716 | 751 | 3.392 | 3.371 | 617 | 638 | 825 | 1.060 | 938 | 1.033 | 716 |
| Long-term debt | 592 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.244 | 1.926 | 644 | 17 | 107 | 117 | 151 | 220 | 804 | 502 | 722 |
| Total debt | 1.836 | 2.378 | 644 | 17 | 107 | 117 | 151 | 220 | 804 | 502 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
HMKF HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hosh Mahamud Khalif Farah | Founder | 0 companies |