| Revenue | DKK 64K | -58% |
| EBITDA | DKK 55K | -60% |
| Net profit | DKK -49K | -149% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 3,2M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 77 | 41 | 561 | 559 | 914 | 588 | 89 | 62 | 143 | 152 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 72 | 37 | 556 | 552 | 907 | 575 | 74 | 47 | 126 | 136 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 72 | 37 | 556 | 552 | 907 | 575 | 74 | 47 | 126 | 136 | 55 |
| Net financials | 1 | 21 | 17 | 24 | 40 | -123 | 227 | 114 | 217 | -282 | -37 | -104 |
| Profit before tax | 71 | 93 | 53 | 580 | 591 | 783 | 802 | 189 | 264 | -155 | 99 | -49 |
| Tax | -0 | 3 | 3 | 4 | 7 | -28 | 47 | 20 | 68 | 0 | -0 | -1 |
| Net profit | 71 | 90 | 50 | 576 | 584 | 812 | 756 | 168 | 196 | -155 | 99 | -49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 932 | 666 | 705 | 1.154 | 1.710 | 2.833 | 3.395 | 4.766 | 4.876 | 4.614 | 4.605 | 4.454 |
| Equity | 531 | 573 | 575 | 1.101 | 1.685 | 2.447 | 3.153 | 3.271 | 3.417 | 3.212 | 3.261 | 3.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.399 | 1.358 | 1.316 | 1.273 | 1.230 |
| Short-term debt | 401 | 93 | 130 | 53 | 25 | 386 | 242 | 96 | 101 | 87 | 71 | 72 |
| Total debt | 401 | 93 | 130 | 53 | 25 | 386 | 242 | 1.495 | 1.459 | 1.402 | 1.344 | 1.302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|