| Revenue | DKK 103K | +18% |
| EBITDA | DKK 103K | +18% |
| Net profit | DKK -21K | -115% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK -767K | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -18 | -13 | -16 | -16 | 2.274 | 429 | 115 | 740 | 573 | 87 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.474 | -18 | -13 | -16 | -16 | 2.274 | 429 | 115 | 740 | 573 | 87 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.474 | -18 | -13 | -16 | -16 | 2.274 | 429 | 115 | 740 | 573 | 87 | 103 |
| Net financials | -22.997 | -1 | 1.941 | 132 | -841 | -599 | -327 | -118 | -519 | -3 | 128 | -228 |
| Profit before tax | -11.523 | -19 | 1.927 | 116 | -857 | 1.675 | 102 | -3 | 221 | 570 | 216 | -125 |
| Tax | -0 | -7 | -3 | -0 | -3 | 496 | -260 | -102 | 18 | 111 | 74 | -104 |
| Net profit | -11.523 | -12 | 1.930 | 116 | -854 | 1.179 | 362 | 99 | 204 | 459 | 141 | -21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 1.107 | 3.250 | 3.301 | 2.149 | 3.912 | 5.445 | 2.724 | 3.443 | 3.830 | 4.243 | 4.248 |
| Equity | -11.443 | -11.455 | -9.525 | -9.410 | -10.263 | -9.084 | -8.722 | -8.623 | -1.345 | -887 | -746 | -767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.366 | 12.563 | 12.775 | 12.711 | 12.412 | 12.997 | 14.167 | 11.347 | 4.788 | 4.717 | 4.989 | 5.015 |
| Total debt | 12.366 | 12.563 | 12.775 | 12.711 | 12.412 | 12.997 | 14.167 | 11.347 | 4.788 | 4.717 | 4.989 | 5.015 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|