| Revenue | DKK 405K | +12% |
| EBITDA | DKK 405K | +13% |
| Net profit | DKK 167K | +74% |
| Total assets | DKK 4,6M | +1% |
| Equity | DKK 2M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 150 | 297 | 305 | 260 | 296 | 1.129 | 126 | 140 | 625 | 362 | 405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 150 | 297 | 305 | 260 | 296 | 1.129 | 126 | 140 | 625 | 359 | 405 |
| Depreciation & amort. | -29 | -29 | -29 | -66 | -103 | -103 | -29 | -47 | -59 | -96 | -75 | -77 |
| EBIT | 64 | 122 | 268 | 239 | 157 | 194 | 1.100 | 79 | 81 | 529 | 285 | 328 |
| Net financials | -58 | -72 | -28 | -63 | -75 | -140 | -139 | -3 | -40 | -132 | -155 | -121 |
| Profit before tax | 7 | 49 | 240 | 176 | 82 | 54 | 961 | 76 | 41 | 397 | 130 | 206 |
| Tax | 9 | 4 | 55 | 40 | 16 | 13 | 207 | 12 | 6 | 88 | 33 | 39 |
| Net profit | -2 | 45 | 185 | 137 | 67 | 41 | 754 | 63 | 35 | 309 | 96 | 167 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.379 | 1.351 | 1.322 | 4.322 | 4.224 | 4.119 | 1.406 | 1.792 | 4.484 | 4.819 | 4.532 | 4.557 |
| Equity | 78 | 122 | 307 | 444 | 511 | 552 | 1.305 | 1.369 | 1.403 | 1.713 | 1.809 | 1.976 |
| Long-term debt | 1.109 | 1.062 | 852 | 3.514 | 3.272 | 3.143 | 26 | 16 | 2.812 | 1.334 | 2.384 | 2.318 |
| Short-term debt | 191 | 163 | 159 | 347 | 420 | 396 | 64 | 401 | 256 | 1.766 | 339 | 262 |
| Total debt | 1.300 | 1.226 | 1.011 | 3.861 | 3.692 | 3.539 | 90 | 417 | 3.068 | 3.100 | 2.723 | 2.581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|