| Revenue | DKK 1,3M | -35% |
| EBITDA | DKK 27K | +177% |
| Net profit | DKK -31K | +51% |
| Total assets | DKK 632K | -14% |
| Equity | DKK 104K | -57% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 130 | 2.073 | 1.052 | 1.108 | 1.342 | 1.555 | 2.293 | 2.312 | 1.983 | 2.006 | 1.305 |
| Staff expenses | -29 | -137 | -906 | -1.063 | -1.023 | -1.423 | -1.512 | -1.740 | -1.818 | -2.508 | -2.042 | -1.278 |
| EBITDA | 23 | -6 | 71 | -12 | 85 | -81 | 43 | 553 | 494 | -525 | -36 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -38 | -47 | -38 |
| EBIT | 23 | -6 | 71 | -12 | 85 | -81 | 43 | 553 | 478 | -563 | -83 | -10 |
| Net financials | -0 | -1 | -1 | -0 | -3 | -0 | -1 | -4 | -15 | -20 | -7 | -16 |
| Profit before tax | 23 | -7 | 70 | -12 | 82 | -45 | 42 | 549 | 463 | -583 | -90 | -26 |
| Tax | 7 | 2 | 25 | 1 | 19 | 18 | 19 | 111 | 105 | -124 | -26 | 5 |
| Net profit | 16 | -9 | 45 | -12 | 63 | -63 | 23 | 437 | 359 | -459 | -64 | -31 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 192 | 364 | 424 | 375 | 435 | 609 | 1.969 | 1.502 | 1.056 | 739 | 632 |
| Equity | 96 | 87 | 83 | 70 | 134 | 70 | 94 | 531 | 827 | 304 | 240 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 105 | 282 | 354 | 242 | 364 | 515 | 1.438 | 670 | 752 | 499 | 529 |
| Total debt | 52 | 105 | 282 | 354 | 242 | 364 | 515 | 1.438 | 670 | 752 | 499 | 529 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|