| Revenue | DKK 2,5M | +80% |
| EBITDA | DKK 790K | +168% |
| Net profit | DKK 387K | +22921% |
| Total assets | DKK 2,4M | +10% |
| Equity | DKK -82K | +97% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -253 | 615 | -358 | 1.391 | 2.506 |
| Staff expenses | -1.024 | -1.213 | -1.323 | -1.096 | -1.716 |
| EBITDA | -1.277 | -598 | -1.681 | 295 | 790 |
| Depreciation & amort. | -0 | -0 | -194 | -194 | -194 |
| EBIT | -1.277 | -598 | -1.875 | 101 | 596 |
| Net financials | -5 | -9 | -69 | -97 | -99 |
| Profit before tax | -1.282 | -607 | -1.944 | 4 | 497 |
| Tax | -281 | -146 | -427 | 3 | 111 |
| Net profit | -1.002 | -462 | -1.517 | 2 | 387 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 373 | 1.476 | 2.332 | 2.152 | 2.373 |
| Equity | -1.091 | -1.553 | -3.070 | -3.068 | -82 |
| Long-term debt | 1.250 | 2.700 | 4.592 | 1.557 | 1.244 |
| Short-term debt | 214 | 261 | 810 | 3.664 | 1.211 |
| Total debt | 1.464 | 2.961 | 5.402 | 5.221 | 2.455 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AC Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Cederholm Nielsen | Management | 0 companies |
| Kim Døfler Sand Laursen | Chairman | 0 companies |
| Jørgen Steen Nielsen | Board of Directors | 0 companies |
| Mikkel Steen-Christensen | Chairman | 0 companies |
| Rasmus Steen | Chairman | 0 companies |