| Revenue | DKK -32K | +17% |
| EBITDA | DKK -32K | -17% |
| Net profit | DKK -303K | +76% |
| Total assets | DKK 3,9M | -30% |
| Equity | DKK -2,9M | -12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -30 | -27 | -17 | -32 | -40 | -36 | 319 | -35 | -27 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -406 | -0 | -0 | -0 |
| EBITDA | -21 | -30 | -27 | -17 | -32 | -40 | -36 | -88 | -35 | -27 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -30 | -27 | -17 | -32 | -40 | -36 | -88 | -35 | -27 | -32 |
| Net financials | 588 | 228 | -1.742 | 811 | -171 | 427 | -123 | -230 | -958 | -1.272 | -252 |
| Profit before tax | 567 | 198 | -1.769 | 793 | -204 | 387 | -160 | -318 | -994 | -1.300 | -284 |
| Tax | -0 | -4 | -3 | -3 | -13 | -14 | -22 | -41 | -24 | -10 | 20 |
| Net profit | 567 | 202 | -1.767 | 796 | -190 | 401 | -138 | -277 | -970 | -1.290 | -303 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.259 | 2.834 | 1.448 | 2.216 | 2.662 | 4.252 | 5.478 | 5.094 | 4.987 | 5.601 | 3.922 |
| Equity | 1.077 | 779 | -987 | -191 | -145 | 431 | -57 | -334 | -1.304 | -2.594 | -2.898 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 2.055 | 2.086 | 2.407 | 2.457 | 2.764 | 4.096 | 4.118 | 4.938 | 6.339 | 6.467 |
| Total debt | 1.182 | 2.055 | 2.086 | 2.407 | 2.457 | 2.764 | 4.096 | 4.118 | 4.938 | 6.339 | 6.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2013 | — | — |
MT Management | Management | 2013 | — | — |
AM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Willworkforfood Holding ApS | Company | 50.0% | 50.0% | 2019 |
C. TEINBY HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
A. MALLING HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
THUEMN HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Joon | Management | 0 companies |
| Martin Tradsborg Christophersen | Management | 0 companies |
| Andreas Malling | Management | 0 companies |
| Thue Mølck Nilsson | Board of Directors | 0 companies |
| Charles Teinby | Chairman | 0 companies |