| Revenue | DKK 7,2M | -5% |
| EBITDA | DKK 714K | +101% |
| Net profit | DKK 541K | +61% |
| Total assets | DKK 2,3M | -16% |
| Equity | DKK 1,4M | -4% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.663 | 4.524 | 3.218 | 3.908 | 3.448 | 3.944 | 5.073 | 6.558 | 7.027 | 9.050 | 7.578 | 7.201 |
| Staff expenses | -3.407 | -4.209 | -3.159 | -2.964 | -3.342 | -3.549 | -4.521 | -5.888 | -6.207 | -7.623 | -7.222 | -6.487 |
| EBITDA | -744 | 315 | 59 | 944 | 106 | 395 | 552 | 670 | 820 | 1.427 | 356 | 714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -14 | -14 | -6 | -14 | -19 | -19 | -19 |
| EBIT | -744 | 315 | 59 | 944 | 98 | 381 | 538 | 664 | 806 | 1.409 | 337 | 695 |
| Net financials | -20 | -27 | -26 | -17 | -19 | 4 | -7 | -3 | -0 | -4 | 93 | -2 |
| Profit before tax | -763 | 288 | 33 | 927 | 79 | 385 | 531 | 660 | 806 | 1.405 | 431 | 693 |
| Tax | -0 | 72 | 13 | 208 | 28 | 91 | 123 | 154 | 182 | 311 | 96 | 152 |
| Net profit | -763 | 216 | 20 | 719 | 51 | 294 | 408 | 506 | 624 | 1.094 | 335 | 541 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 618 | 512 | 1.272 | 1.216 | 1.479 | 2.825 | 2.156 | 2.467 | 3.357 | 2.791 | 2.335 |
| Equity | -683 | -468 | -447 | 272 | 322 | 616 | 569 | 475 | 299 | 1.174 | 1.509 | 1.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 87 | 281 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 799 | 1.086 | 959 | 1.000 | 893 | 776 | 1.975 | 1.681 | 2.145 | 2.162 | 1.271 | 878 |
| Total debt | 799 | 1.086 | 959 | 1.000 | 893 | 863 | 2.256 | 1.681 | 2.145 | 2.162 | 1.271 | 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cherrypick Holding ApS | Company | 100.0% | 100.0% | 2022 |
NKA Invest ApS | Company | 33.3% | 33.3% | 2017 |
Verner & Søn Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ricki Friis Sørensen | Chief Executive Officer | 0 companies |