| Revenue | DKK 3,5M | +67% |
| EBITDA | DKK 454K | +138% |
| Net profit | DKK 154K | +111% |
| Total assets | DKK 10,4M | +1% |
| Equity | DKK 5,5M | +3% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.354 | 3.703 | 1.540 | 2.119 | 3.540 |
| Staff expenses | -3.283 | -3.098 | -3.160 | -3.214 | -2.953 |
| EBITDA | 1.014 | 504 | -1.694 | -1.182 | 454 |
| Depreciation & amort. | -441 | -368 | -413 | -334 | -301 |
| EBIT | 573 | 136 | -2.107 | -1.516 | 153 |
| Net financials | 246 | 140 | -33 | 148 | 1 |
| Profit before tax | 729 | 275 | -2.139 | -1.369 | 154 |
| Tax | 168 | 71 | 17 | -0 | -0 |
| Net profit | 562 | 204 | -2.156 | -1.369 | 154 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.380 | 14.645 | 13.170 | 10.319 | 10.413 |
| Equity | 9.472 | 9.276 | 6.820 | 5.332 | 5.486 |
| Long-term debt | 165 | 88 | 41 | 41 | 47 |
| Short-term debt | 6.744 | 5.281 | 6.292 | 4.947 | 4.880 |
| Total debt | 6.908 | 5.369 | 6.333 | 4.988 | 4.927 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2007 |
| Former (3) | ||
HH Audit | Audit | 1971 – 1994 |
P | Audit | 1971 – 2004 |
AK Management | Management | 1971 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 1971 – 2023 | |
| Board of Directors | 1971 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| Poul Slot | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Anders Krog Slot | Management | 0 companies |
| William Holm Slot | Board of Directors | 0 companies |
| Hanne Slot | Board of Directors | 0 companies |
| Irene Holm Slot | Board of Directors | 0 companies |
| Emmy Eleonora Slot | Board of Directors | 0 companies |