| Revenue | DKK -359K | +64% |
| EBITDA | DKK -359K | -64% |
| Net profit | DKK 10M | -46% |
| Total assets | DKK 153M | +6% |
| Equity | DKK 152,8M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -32 | -171 | -102 | -112 | -108 | -226 | -133 | 130 | -135 | -219 | -359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -32 | -171 | -102 | -112 | -108 | -226 | -133 | 130 | -135 | -219 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -32 | -171 | -102 | -112 | -108 | -226 | -133 | 130 | -135 | -219 | -359 |
| Net financials | 43.343 | 113.056 | 5.439 | 1.768 | 12.735 | -5.610 | 16.880 | 7.971 | 20.656 | -19.739 | 19.110 | 12.446 |
| Profit before tax | 43.325 | 113.024 | 5.268 | 1.666 | 12.622 | -5.719 | 16.654 | 7.838 | 20.786 | -19.874 | 18.891 | 12.087 |
| Tax | 290 | 231 | 1.235 | 495 | 2.684 | -1.035 | 3.701 | 1.440 | 4.553 | 137 | 424 | 2.106 |
| Net profit | 43.035 | 112.794 | 4.033 | 1.172 | 9.939 | -4.684 | 12.953 | 6.398 | 16.233 | -20.011 | 18.467 | 9.981 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155.083 | 254.222 | 258.498 | 259.961 | 269.763 | 264.768 | 278.176 | 286.742 | 301.811 | 280.380 | 144.396 | 153.018 |
| Equity | 154.904 | 254.197 | 258.230 | 259.401 | 269.340 | 264.656 | 277.609 | 284.006 | 300.239 | 280.228 | 143.317 | 152.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 25 | 268 | 559 | 423 | 113 | 567 | 2.735 | 1.517 | 152 | 1.080 | 211 |
| Total debt | 180 | 25 | 268 | 559 | 423 | 113 | 567 | 2.735 | 1.517 | 152 | 1.080 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henning Henningsen Holding ApS | Company | 33.3% | 0.0% | 2025 |
CL.Henningsen Holding ApS | Company | 33.3% | 0.0% | 2025 |
| Individual | 33.3% | 0.0% | 2013 | |
Shiruma ApS | Company | 0.0% | 100.0% | 2025 |
| Individual | 33.3% | 0.0% | 2013 | |
Alistrathen Holding 2024 ApS | Company | 100.0% | 100.0% | 2025 |
Alistrathen Holding 2 ApS | Company | 0.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Christine Færch | Management | 0 companies |