| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK 90K | +3997% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 587K | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | -5 | -5 | -6 | -6 | -6 | -5 | -10 | -7 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 257 | 0 | -5 | -5 | -6 | -6 | -6 | -5 | -10 | -7 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 0 | -5 | -5 | -6 | -6 | -6 | -5 | -10 | -7 | -5 | -6 |
| Net financials | 0 | 0 | 229 | 58 | 39 | 109 | -212 | -3 | 36 | -191 | 0 | 95 |
| Profit before tax | 257 | 0 | 224 | 53 | 34 | 104 | -218 | -9 | 26 | -198 | -5 | 89 |
| Tax | -1 | -0 | 2 | 2 | -2 | -3 | -7 | 2 | -4 | -3 | -3 | -1 |
| Net profit | 258 | 0 | 222 | 52 | 35 | 106 | -211 | -10 | 30 | -195 | -2 | 90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 0 | 1.471 | 1.398 | 1.434 | 1.570 | 1.317 | 1.289 | 1.315 | 1.121 | 1.138 | 1.216 |
| Equity | 338 | 0 | 1.208 | 1.208 | 1.190 | 1.242 | 976 | 909 | 881 | 628 | 564 | 587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 264 | 191 | 244 | 327 | 341 | 380 | 434 | 494 | 573 | 630 |
| Total debt | 5 | 0 | 264 | 191 | 244 | 327 | 341 | 380 | 434 | 494 | 573 | 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Grønnegaard Rasmussen | Audit | 0 companies |