| Revenue | DKK -53K | -125% |
| EBITDA | DKK -129K | -161% |
| Net profit | DKK 477K | -9% |
| Total assets | DKK 2M | +24% |
| Equity | DKK 2M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | — | — | -6 | -5 | -6 | -5 | -25 | 13 | 211 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -5 | -6 | -5 | -25 | 13 | 211 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -5 | -6 | -5 | -25 | 13 | 211 | -129 |
| Net financials | 0 | 0 | 0 | 0 | -80 | -0 | 0 | 0 | 2.179 | -953 | 312 | 625 |
| Profit before tax | -6 | -6 | -6 | -6 | -86 | -5 | -6 | -5 | 2.153 | -939 | 523 | 496 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 73 | -4 | -0 | 19 |
| Net profit | -6 | -6 | -6 | -6 | -86 | -5 | -6 | -5 | 2.080 | -935 | 523 | 477 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 83 | 83 | 82 | 2 | 2 | 7 | 349 | 2.174 | 1.208 | 1.631 | 2.027 |
| Equity | 74 | 68 | 62 | 56 | -30 | -36 | -42 | -47 | 2.034 | 1.098 | 1.621 | 1.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 21 | 26 | 32 | 38 | 49 | 396 | 141 | 109 | 10 | 51 |
| Total debt | 15 | 15 | 21 | 26 | 32 | 38 | 49 | 396 | 141 | 109 | 10 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|