| Revenue | DKK 2,4M | -2% |
| EBITDA | DKK 6,4M | +650% |
| Net profit | DKK -2,2M | -264% |
| Total assets | DKK 178,2M | +0% |
| Equity | DKK 95,6M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.171 | 3.038 | 2.248 | 2.595 | 2.723 | 2.334 | 2.737 | 2.637 | 2.336 | 2.430 | 2.374 |
| Staff expenses | -711 | -200 | -327 | -504 | -613 | -574 | -929 | -1.063 | -1.439 | -1.594 | -1.543 |
| EBITDA | 1.673 | 7.987 | 10.119 | 6.996 | 3.550 | 2.674 | 15.348 | 17.727 | -7.492 | 851 | 6.383 |
| Depreciation & amort. | 27 | -36 | -42 | -15 | -6 | -6 | -6 | -0 | -39 | -147 | -164 |
| EBIT | 1.646 | 7.951 | 10.077 | 6.981 | 3.544 | 2.667 | 15.341 | 17.727 | -7.531 | 704 | 6.219 |
| Net financials | -790 | -531 | -504 | 5.155 | 3.545 | 9.420 | 19.941 | 26.277 | -9.064 | -1.647 | -7.618 |
| Profit before tax | 857 | 7.420 | 9.573 | 12.136 | 7.089 | 12.087 | 35.282 | 44.004 | -16.594 | -942 | -1.400 |
| Tax | 210 | 1.633 | 2.049 | 1.379 | 498 | 457 | 3.259 | 3.795 | -1.756 | -340 | 791 |
| Net profit | 647 | 5.787 | 7.524 | 10.757 | 6.591 | 11.630 | 32.022 | 40.209 | -14.838 | -602 | -2.191 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.007 | 76.316 | 78.868 | 106.703 | 119.370 | 178.159 | 154.982 | 204.351 | 179.209 | 177.502 | 178.205 |
| Equity | 1.147 | 8.660 | 16.157 | 26.914 | 33.504 | 45.135 | 77.157 | 117.266 | 99.428 | 97.826 | 95.635 |
| Long-term debt | 41.127 | 58.411 | 46.542 | 60.684 | 54.768 | 53.363 | 53.342 | 60.512 | 60.491 | 60.605 | 60.605 |
| Short-term debt | 9.691 | 7.942 | 13.108 | 14.928 | 26.593 | 74.919 | 16.726 | 15.247 | 9.782 | 9.903 | 11.897 |
| Total debt | 50.818 | 66.352 | 59.650 | 75.612 | 81.361 | 128.282 | 70.067 | 75.759 | 70.273 | 70.508 | 72.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANTZEN GROUP A/S | Company | 50.0% | 50.0% | 2025 |
LMJ INVESTMENT ApS | Company | 15.0% | 15.0% | 2025 |
Chr. Jantzen Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Luisana Mazzei Jantzen | Chief Executive Officer | 0 companies |
| Niels Fiil Jantzen | Board of Directors | 0 companies |
| Christian Jantzen | Board of Directors | 0 companies |
| Svend-Axel Nilsson | Board of Directors | 0 companies |
| Erik Jantzen | Chairman | 0 companies |