| Revenue | DKK -37K | -56% |
| EBITDA | DKK -37K | +56% |
| Net profit | DKK -187K | +19% |
| Total assets | DKK 42M | +3% |
| Equity | DKK 22,6M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.430 | — | — | — | — | -282 | -211 | -51 | -84 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -21 | 1.315 | -95 | -56 | -67 | -71 | -1.713 | -211 | -51 | -84 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -21 | 1.315 | -95 | -56 | -67 | -71 | -1.713 | -211 | -51 | -84 | -37 |
| Net financials | -676 | -2.840 | 1.508 | 1.105 | -3.693 | 1.467 | -14 | -378 | 217 | -142 | -148 | -150 |
| Profit before tax | -688 | -2.861 | 2.823 | 1.010 | -3.749 | 1.400 | -84 | -2.091 | 6 | -193 | -232 | -187 |
| Tax | -2 | -0 | 87 | -30 | 2 | -0 | -0 | -0 | -8 | -0 | -0 | -0 |
| Net profit | -687 | -2.861 | 2.735 | 1.039 | -3.751 | 1.400 | -84 | -2.091 | 14 | -193 | -232 | -187 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.666 | 4.352 | 27.236 | 36.462 | 34.728 | 38.683 | 40.853 | 41.341 | 41.260 | 40.840 | 40.841 | 42.046 |
| Equity | 7.818 | 3.108 | 26.729 | 27.768 | 24.017 | 25.417 | 25.333 | 23.242 | 23.255 | 23.062 | 22.831 | 22.644 |
| Long-term debt | 2.835 | 0 | 0 | 3.000 | 3.000 | 3.000 | 0 | 0 | 17.489 | 17.392 | 17.538 | 18.887 |
| Short-term debt | 13 | 1.244 | 507 | 8.694 | 10.711 | 13.266 | 15.520 | 18.099 | 515 | 386 | 473 | 515 |
| Total debt | 2.848 | 1.244 | 507 | 8.694 | 10.711 | 13.266 | 15.520 | 18.099 | 18.005 | 17.778 | 18.011 | 19.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. NÆSBORG ApS | Company | 33.3% | 33.3% | 2015 |
BETONENTREPRENØR J.J. HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
Bo Zacho Holding II ApS | Company | 10.0% | 10.0% | 2021 |
GIVE ELEMENTFABRIK HOLDING A/S | Company | 10.0% | 10.0% | 2015 |
HYLDAGERGÅRD HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
KRAGMANN LEASING ApS | Company | 33.3% | 33.3% | 2014 |
BO ZACHO HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Næsborg | Management | 0 companies |
| Nick Thanner Ziegler | Board of Directors | 0 companies |
| Claus Elley | Chairman | 0 companies |
| Bo Ravnsbæk Zacho | Board of Directors | 0 companies |
| Jacob Vingum Jensen | Chairman | 0 companies |
| Jens Henrik Hessellund Eskildsen | Board of Directors | 0 companies |