| Revenue | DKK 184K | +12% |
| EBITDA | DKK 184K | +1226% |
| Net profit | DKK 106K | +1235% |
| Total assets | DKK 903K | -1% |
| Equity | DKK 500K | +27% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 639 | — | 843 | 757 | 501 | 778 | 37 | 226 | 324 | -36 | 164 | 184 |
| Staff expenses | -200 | -0 | -528 | -650 | -431 | -605 | -283 | -200 | -259 | -111 | -150 | -0 |
| EBITDA | 439 | 0 | 315 | 107 | 69 | 173 | -246 | 26 | 65 | -147 | 14 | 184 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 439 | 0 | 315 | 91 | 69 | 173 | -246 | 26 | 65 | -147 | 14 | 184 |
| Net financials | -93 | 0 | -32 | -17 | -16 | -24 | -18 | -22 | -10 | -87 | -4 | -47 |
| Profit before tax | 346 | 0 | 284 | 74 | 53 | 149 | -264 | 4 | 56 | -234 | 10 | 137 |
| Tax | 84 | -0 | 63 | 16 | 12 | 33 | -58 | -0 | 12 | -52 | 2 | 30 |
| Net profit | 262 | 0 | 220 | 58 | 41 | 116 | -206 | 4 | 43 | -183 | 8 | 106 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 0 | 1.553 | 1.572 | 1.275 | 1.296 | 1.311 | 1.151 | 1.153 | 796 | 909 | 903 |
| Equity | 342 | 0 | 763 | 621 | 612 | 727 | 521 | 525 | 569 | 386 | 394 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 614 | 0 | 779 | 943 | 661 | 561 | 789 | 626 | 585 | 410 | 515 | 403 |
| Total debt | 614 | 0 | 779 | 943 | 661 | 564 | 789 | 626 | 585 | 410 | 515 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PG | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Iversen | Chief Executive Officer | 0 companies |
| Peder Grønnegaard Rasmussen | Audit | 0 companies |